$2,300
17122 Coachmaker Dr, Friendswood, TX, 77546
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,379 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN1135170000002
Lot Number2
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 2 BLK 4 HERITAGE PARK SEC 6
Census Tract350603
Assessed Land Value$62,532
Assessed Improvement Value$210,078
Assessment Year2025
About this property
Remodeled home in an established neighborhood, with excellent schools. This home features: 3 bedroom, 2 full baths, vaulted ceilings, wood burning fireplace, granite counter tops with backsplash, ceramic tile, laminate floors. Split floor plan, Easy access to I-45 and Beltway 8, plus nearby shopping, entertainment, and medical services. It is also associated with the Clear Creek ISD attendance area. Ready for Immediate move in.
Investor Tools
$97,294Estimated Mortgage Balance
$175,316Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,636 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,555
$272,610
2025
$62,532
$210,078
$272,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,555
$272,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Purchase Money Mortgage
$117,600
No
First
Apr 20, 2018
Apr 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$97,294
$175,316
64%
36%
$706/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
$706/mo
+$924/mo
7.2%
