Last 24 Hours
$500,000
17126 Brumbelow Rd, Needville, TX, 77461
On Market
3 Beds
1 Bath
704 Sq Ft
Built in 1948Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size1 acre
Building Information
Year Built1948
Stories1
Roof Type112
Garage Spaces4
Land Information
APN0596-00-000-0031-906
SubdivisionW M Lowery
Land UseResidential
Legal Description0596 W M LOWERY, ACRES 1
Census Tract675600
Assessed Land Value$16,597
Assessed Improvement Value$77,644
Assessment Year2025
About this property
this is a very nice open range property that is high elevation and is located in Zone X (out of the 500 year flood plain) on the FEMA flood maps. Native grass and agricultural exemption is in place. New buyer will need to apply for a new agriculture exemption.
Investor Tools
$0Estimated Mortgage Balance
$619,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,714 /month
Positive
Cash Flow Estimate:
$1,238 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,834
$94,241
2025
$16,597
$77,644
$94,241
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,834
$94,241
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$335,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
3.3%
12.4%