$236,878
NAL Estimated Property Value17126 Jetty Ct, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Lot Size10,202 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1057460000017
Lot Number17
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 17 BLK 13 NEWPORT SEC 3
Census Tract251904
Assessed Land Value$52,500
Assessed Improvement Value$184,378
Assessment Year2025
About this property
REDUCED $10k for a quick sale! Nice 1 story on Oversized lot with massive covered back patio! Upgrades include a Newer Roof, Newer HVAC system, stainless steel appliances, tile flooring throughout & fresh exterior paint. Great open floorplan on a quiet cul-de-sac street. Must see.
Investor Tools
$236,878
Estimated Property Value
$165,656Estimated Mortgage Balance
$71,222Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,421 /month
Positive
Cash Flow Estimate:
$474 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$236,878
2025
$52,500
$184,378
$236,878
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,280
$236,878
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$186,459
Yes
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,656
$71,222
30%
70%
$1,118/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,173/mo
+$549/mo
8.7%
