$146,900
NAL Estimated Property Value17127 Sunshine Street, Houston, TX, 77049
$147,182 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop
FlooringTile
Exterior
Lot Size5,937 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1023220000025
Lot Number25
SubdivisionSheldon Woods
Land UseResidential
Legal DescriptionLT 25 BLK 9 SHELDON WOODS SEC 4
Census Tract252202
Assessed Land Value$47,963
Assessed Improvement Value$98,937
Assessment Year2025
About this property
!!PRICED TO SELL!! Great 3 bedroom 1.5 bath single story home on 5,936 SF lot. Roof is approximately 8 years old. Schedule your showing today!
Investor Tools
$146,900
Estimated Property Value
$162,421Estimated Mortgage Balance
$146,900Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$147,182
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$962
$146,900
2025
$47,963
$98,937
$146,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$962
$146,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$171,000
No
First
Aug 3, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,421
N/A
0%
111%
$1,026/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$1,026/mo
+$744/mo
14.5%
