$774,000
NAL Estimated Property Value1713 Payne Ave, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,266 sqft
Building Information
Year Built1955
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02310528020000
Lot NumberA
Subdivision1713 Payne Avenue Condominiums
Land UseResidential
Legal DescriptionUNT A 1713 PAYNE AVENUE CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001505
Assessed Land Value$196,875
Assessed Improvement Value$519,310
Assessment Year2025
About this property
A gorgeous duplex in the coveted Brentwood neighborhood that feels like a single family home, as the shared wall is a garage wall. This home has timber floors, stainless steel appliances, and designer finishes, complete with spacious walk-in closets and smart home technology. Sprinkler Sys:Yes
Investor Tools
$774,000
Estimated Property Value
$0Estimated Mortgage Balance
$774,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,644 /month
Positive
Cash Flow Estimate:
$1,548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,204/month
$921/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,582
$716,185
2025
$196,875
$519,310
$716,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,582
$716,185
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$774,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$921/mo
+$1,167/mo
3.2%
