$310,752
NAL Estimated Property Value17138 Pentland Hills Way, Hockley, TX, 77447
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size2,975 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1462410010014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 DELLROSE SEC 14
Census Tract556000
Assessed Land Value$46,489
Assessed Improvement Value$264,263
Assessment Year2025
About this property
Close to the community park! Walk through the front doors of the Hibiscus, featuring 4 bedrooms, 2.5 bathrooms, and discover the home’s open-concept dining room and living area. The kitchen, which features a large island and pantry, more counter space. Upstairs is where residents will find a sizable loft, in addition to the home’s four bedrooms, including the primary suite featuring a large walk-in closet and ensuite. A laundry room is also present on the second floor for the utmost convenience, with a 2-car garage out front to house residents’ vehicles.
Investor Tools
$310,752
Estimated Property Value
$207,845Estimated Mortgage Balance
$102,907Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,865 /month
Positive
Cash Flow Estimate:
$622 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$229
$310,752
2025
$46,489
$264,263
$310,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$229
$310,752
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$214,900
No
First
Jul 26, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,845
$102,907
33%
67%
$1,289/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$1,289/mo
+$1,211/mo
9.7%
