$766,000
NAL Estimated Property Value1714 Bissel Ln, Austin, TX, 78745
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Gas Range, Refrigerator
FlooringLaminate, Tile
Exterior
Exterior FeaturesGarden
Lot Size10,637 sqft
Building Information
Year Built2023
Garage Spaces1
Land Information
APN04171605160000
Lot Number3
SubdivisionMatthews Place
Land UseResidential
Legal DescriptionLOT 3 * RESUB OF LOT 11 MATTHEWS PLACE
Census Tract030400
Assessed Land Value$275,000
Assessed Improvement Value$333,641
Assessment Year2024
About this property
Stop that long commute. Move into a fantastic South Austin neighborhood. Neighborhood walking access to Garrison pool/park, groceries, schools, Metro access to downtown events. Large back yard. Fruit trees: apple, peach, orange, and fig. Appliances conveyed: gas range (installed 1/21), refrigerator (installed 9/21), LG washer (installed 5/21)/dryer. Water heater (replaced 8/21). External electric service (upgraded 4/22) to city code and includes home surge protection. Super attic insulation.
Investor Tools
$766,000
Estimated Property Value
$557,204Estimated Mortgage Balance
$766,000Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,596 /month
Positive
Cash Flow Estimate:
$1,532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,062
$608,641
2024
$275,000
$333,641
$608,641
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,062
$608,641
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$575,200
No
First
Jul 8, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$557,204
$208,796
27%
73%
$3,449/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$3,449/mo
$-909/mo
4.0%
