$303,440
NAL Estimated Property Value1714 Rustic Ln, Garland, TX, 75040
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range
Exterior
Lot Size6,858 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26112040010440000
Lot Number44
SubdivisionCreekside
Land UseResidential
Legal DescriptionCREEKSIDE ESTATES BLK 1 LT 44 INT200600367085 DD09272006 CO-DC 1120400104400 1CG11204001
Census Tract018203
Assessed Land Value$65,000
Assessed Improvement Value$238,440
Assessment Year2025
About this property
Cozy 3 bedroom, 2 bath, 2 car-garage home. The house is located in very convenient location, easy access to freeways. Shopping centers are nearby. Open floor plan for living room, dining room and kitchen. The stainless steel appliances like refrigerator and washer, dryer are included.
Investor Tools
$303,440
Estimated Property Value
$0Estimated Mortgage Balance
$303,440Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,821 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,211
$303,440
2025
$65,000
$238,440
$303,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,211
$303,440
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$303,440
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$375/mo
+$1,597/mo
7.8%
