$231,000
NAL Estimated Property Value1715 Gambel Quail Dr, El Paso, TX, 79936
$268,880 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Refrigerator, Vented Exhaust Fan
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,750 sqft
Building Information
Year Built1995
Roof Type106
Garage Spaces2
Land Information
APNQ550-999-0140-2100
Lot Number21
SubdivisionQuail Run Subdivision
Land UseResidential
Legal Description14 QUAIL RUN SUBDIVISION LOT 21 (4750.00 SQ FT)
Census Tract010336
Assessed Land Value$20,881
Assessed Improvement Value$193,098
Assessment Year2025
About this property
This 3-bedroom, 2.5 bath 2 story home is located in an established neighborhood. The windows provide plenty of natural light. The kitchen has a gas stove and plenty of cabinet storage including a pantry. Master bedroom is located downstairs and has a garden tub, double sinks, and a large walk-in closet. The other two bedrooms are located upstairs. Also upstairs is a loft for relaxing or entertainment. This home has a nice backyard with a covered patio. The living space in this home is perfect for gathering.
Investor Tools
$231,000
Estimated Property Value
$218,481Estimated Mortgage Balance
$12,519Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$268,879
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,257
$213,979
2025
$20,881
$193,098
$213,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,257
$213,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$222,397
Yes
First
May 21, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,481
$12,519
5%
95%
$1,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,334/mo
+$286/mo
8.4%
