$1,999
17150 Port O Call St, Crosby, TX, 77532
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size7,200 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1058470000007
Lot Number7
SubdivisionNewport
Land UseResidential
Legal DescriptionLT 7 BLK 11 NEWPORT SEC 5
Census Tract251904
Assessed Land Value$50,400
Assessed Improvement Value$137,337
Assessment Year2025
Investor Tools
$188,455Estimated Mortgage Balance
$28,819Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,266
$187,737
2025
$50,400
$137,337
$187,737
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,266
$187,737
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Catalyst Funding Llc
Building Or Construction Loan
$189,000
No
First
May 27, 2026
Nov 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,455
$29,545
13%
87%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,199/mo
+$523/mo
9.5%
