$294,588
NAL Estimated Property Value1716 Twin Hills Way, Princeton, TX, 75407
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringLaminate, Vinyl
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APNR-8753-009-0310-1
Lot Number31
SubdivisionPark Trails - Phase 1 (Cpn)
Land UseResidential
Legal DescriptionPARK TRAILS - PHASE 1 (CPN), BLK 9, LOT 31
Census Tract031003
Assessed Land Value$100,000
Assessed Improvement Value$194,588
Assessment Year2025
About this property
Renovated move in ready home, very spacious inside with new flooring, paint and fixtures.
Investor Tools
$294,588
Estimated Property Value
$865,377,006Estimated Mortgage Balance
$294,588Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,768 /month
Positive
Cash Flow Estimate:
$589 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$628/month
$22/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,062
$294,588
2025
$100,000
$194,588
$294,588
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,062
$294,588
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
German American Capital Corp
Commercial
$891,909,000
No
First
Sep 5, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$865,377,006
N/A
0%
293758%
$5,347,446/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$5,347,468/mo
$-5,345,318/mo
8.8%
