$4,344,960
NAL Estimated Property Value1717 W Irving Boulevard, TX, 75061
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size1.53 acres
Building Information
Year Built2020
Stories3
Land Information
APN322320700A0010000
Lot Number1
SubdivisionJdi Llc
Land UseResidential
Legal DescriptionJDI LLC BLK A LT 1 ACS 1.5276 INT201900122330 DD05102019 CO-DC 2320700A00100 1CI2320700A
Census Tract014501
Assessed Land Value$449,820
Assessed Improvement Value$3,895,140
Assessment Year2025
About this property
Vacant lot has an ordinance for 77 unit assisted living facility. Architectural Plans available. Previously approved by HUD for developmpent. Also ideal location for multifamily or residential townhome development.
Investor Tools
$4,344,960
Estimated Property Value
$0Estimated Mortgage Balance
$4,344,960Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$26,070 /month
Positive
Cash Flow Estimate:
$8,690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$8,403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$79,110
$4,344,960
2025
$449,820
$3,895,140
$4,344,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$79,110
$4,344,960
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$4,344,960
100%
0%
$0/mo
