$268,000
NAL Estimated Property Value1718 Recreation Road 3, Bonham, TX, 75418
$286,825 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
FlooringLaminate
Exterior
Lot Size3.91 acres
Building Information
Year Built2001
Land Information
APN100464
Land UseResidential
Legal DescriptionA0218 WM COX, ACRES 3.912, LABEL# TXFL166A07278AV12
Census Tract950402
Assessed Land Value$129,410
Assessed Improvement Value$134,400
Assessment Year2025
About this property
This is the one you are looking for, a stone throw away from lake bonham, right up the road from the New Lower Bois D Arc Lake. Super Cute home setting on almost 4 acres, open floor plan, big rooms, located right outside the city limits of Bonham.
Investor Tools
$268,000
Estimated Property Value
$81,813Estimated Mortgage Balance
$186,187Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$286,824
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$324/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,546
$263,810
2025
$129,410
$134,400
$263,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,546
$263,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$85,000
No
First
Apr 5, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$81,813
$186,187
69%
31%
$510/mo
