$233,898
NAL Estimated Property Value1718 Village Townhome Dr, Pasadena, TX, 77504
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Washer/Dryer
FlooringTile, Wood
Exterior
Exterior FeaturesStorage
Lot Size2,740 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1276690030008
Lot Number8
SubdivisionVillage At The Park T/H
Land UseResidential
Legal DescriptionLT 8 BLK 3 VILLAGE AT THE PARK T/H
Census Tract323602
Assessed Land Value$36,963
Assessed Improvement Value$196,935
Assessment Year2025
About this property
One Story Townhome in Quiet Tucked Away Location * Granite Countertops * Open Concept * Engineered Hardwood Floors * High Ceilings * Crown Moulding * Plantation Shutters * Walk-In Closets * Ceiling Fans * Ceramic Tile * Walk-In Shower * Garage Door Opener * Inside Utility * Breakfast Bar * Maintenace Includes Front Yard with Sprinkler System * Close to Crenshaw Park * Appliances Negotiable
Investor Tools
$233,898
Estimated Property Value
$177,388Estimated Mortgage Balance
$56,510Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$341/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,927
$233,898
2025
$36,963
$196,935
$233,898
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,927
$233,898
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$184,000
No
First
May 2, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,388
$56,510
24%
76%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,104/mo
$-797/mo
6.7%
