$735,801
NAL Estimated Property Value1719 Justin LN B, Austin, TX, 78757
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Oven, Free-Standing Range
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size4,452 sqft
Building Information
Year Built2019
Stories2
Roof Type112
Garage Spaces1
Land Information
APN02340627030000
Lot NumberB
Subdivision1719 Justin Condominiums
Land UseResidential
Legal DescriptionUNT B 1719 JUSTIN CONDOMINIUMS PLUS 50.0 % INT IN COM AREA
Census Tract001505
Assessed Land Value$187,500
Assessed Improvement Value$548,301
Assessment Year2025
About this property
Brand new construction 3/3 in North Central Austin. Minutes to Downtown, the Domain. The Kitchen boasts abundant cabinet space, double sink, shaker style cabinets and recessed lighting. Brand new Kitchenaid appliances with vent hood, open to living area, wood floors throughout, hard tile in bath. Thoughtfully placed picture windows allow natural light into all corners of this modern home. Large closets in each room. Dual vanity, walk-in closet and frameless glass shower in master. Backs up to park.
Investor Tools
$735,801
Estimated Property Value
$636,771Estimated Mortgage Balance
$99,030Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,415 /month
Positive
Cash Flow Estimate:
$1,472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,501/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,335
$735,801
2025
$187,500
$548,301
$735,801
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,335
$735,801
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$675,000
No
First
Apr 6, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$636,771
$99,030
13%
87%
$4,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$4,137/mo
$-2,049/mo
3.4%
