$203,000
NAL Estimated Property Value172 Green Valley Dr, Bastrop, TX, 78602
Off Market
Highlights
Interior
AppliancesDishwasher, Energy Star Qualified Appliances, Energy Star Qualified Dishwasher, Free Standing Electric Range
FlooringLaminate, Vinyl
Exterior
Exterior FeaturesExterior Steps, Lighting, Rain Gutters
Lot Size43,386 sqft
Building Information
Year Built1993
Stories1
Garage Spaces1
Land Information
APNR26447
Lot Number29
SubdivisionS6421 - Lake Bastrop Estates Un 1
Land UseResidential
Legal DescriptionLAKE BASTROP ESTATES UN 1, BLOCK 1, LOT 29, (MH 28X52, S/N PH059245A/B, L/N TEX0479784/85)
Census Tract950505
Assessed Land Value$124,904
Assessed Improvement Value$49,174
Assessment Year2025
About this property
Wow!! Huge corner lot on a Very well done home. Fresh paint, New 30yr Roof, new HVAC, new appliances an more..
Investor Tools
$203,000
Estimated Property Value
$216,927Estimated Mortgage Balance
$203,000Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,503
$174,078
2025
$124,904
$49,174
$174,078
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,503
$174,078
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Stand Alone First / Home Equity First Lien
$228,000
No
First
Aug 7, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,927
$6,073
2%
107%
$1,367/mo
