$216,086
NAL Estimated Property Value1720 Brumbelow Street, Rosenberg, TX, 77471
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built1974
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4500-00-009-0110-901
Lot Number11
SubdivisionFred E Klauke Addn
Land UseResidential
Legal DescriptionFRED E KLAUKE ADDN, BLOCK 9, LOT 11
Census Tract675102
Assessed Land Value$18,000
Assessed Improvement Value$198,086
Assessment Year2025
About this property
Darling home in the heart of Rosenberg, just around the corner from the Middle, Junior High and High School. This 4 sides brick home has a great covered patio and large fenced yard with a fenced in play yard. This is great for keeping the dogs out of the kids space. The owner replaced the HVAC in 2020 and added an energy efficient French door from the family room to the back yard. This home has tile in the foyer, living, dining, kitchen and bathrooms - easy maintenance. This darling home won't last long! Check the Virtual Tour out.
Investor Tools
$216,086
Estimated Property Value
$188,142Estimated Mortgage Balance
$27,944Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,297 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,038
$216,086
2025
$18,000
$198,086
$216,086
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,038
$216,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$205,640
No
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,142
$27,944
12%
87%
$1,233/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,233/mo
+$489/mo
9.6%
