$102,000
NAL Estimated Property Value17202 Imperial Valley Drive A5, Houston, TX, 77060
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1977
Stories2
Land Information
APN1120720000001
SubdivisionOpen Pines Condo
Land UseResidential
Legal DescriptionUNIT 36 BLDG H .0246 INT COMMON LAND & ELE OPEN PINES CONDO
Census Tract240504
Assessed Land Value$14,081
Assessed Improvement Value$60,028
Assessment Year2025
About this property
Great investment opportunity! Amazing location, close proximity to major highways, shopping and restaurants.
Investor Tools
$102,000
Estimated Property Value
$0Estimated Mortgage Balance
$102,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$612 /month
Positive
Cash Flow Estimate:
$204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
$382/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$919
$74,109
2025
$14,081
$60,028
$74,109
No
Tax History
Year
Tax Paid
Assessed Value
2024
$919
$74,109
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$102,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$382/mo
+$925/mo
15.4%
