$456,000
NAL Estimated Property Value17205 Deer Creek Skyview, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesFree-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size9,744 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01099509160000
Lot Number14
SubdivisionValley Lake Hills Sec 1
Land UseResidential
Legal DescriptionLOT 14 BLK CC VALLEY LAKE HILLS SEC 1
Census Tract036600
Assessed Land Value$78,977
Assessed Improvement Value$315,209
Assessment Year2025
About this property
Hill Country living with modern finishes. Single story home with open living spaces perfectly designed for entertaining. Dream kitchen with granite counters and grey wood look tile floors installed Dec' 18. Huge master suite with hill country views. Three bedrooms plus study with french doors. Private out door spaces, beautiful trees & fully fenced yard. LTISD
Investor Tools
$456,000
Estimated Property Value
$238,235Estimated Mortgage Balance
$217,765Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,736 /month
Positive
Cash Flow Estimate:
$912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,738
$394,186
2025
$78,977
$315,209
$394,186
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,738
$394,186
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$266,000
No
First
Dec 15, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,235
$206,765
46%
52%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,595/mo
+$821/mo
6.4%
