$261,000
NAL Estimated Property Value17207 Kettle Creek Dr, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size7,148 sqft
Building Information
Year Built1985
Garage Spaces2
Land Information
APN1157290080022
Lot Number22
SubdivisionColony Creek Village
Land UseResidential
Legal DescriptionLT 22 BLK 8 COLONY CREEK VILLAGE SEC 4
Census Tract554103
Assessed Land Value$55,037
Assessed Improvement Value$175,305
Assessment Year2025
About this property
Adorable 3 bed 2 bath home conveniently located near Vintage Park in the established neighborhood of Colony Creek Village and highly desirable Klein ISD. This home is loaded with character and charm! Perfect for entertaining with the kitchen open to the living area, a gorgeous brick fireplace centering the living room, and a large wrap-around back patio with access from the kitchen and primary bedroom. Better hurry, this one won't last long and is a must-see!! Anticipated available date is March 1st!!
Investor Tools
$261,000
Estimated Property Value
$122,656Estimated Mortgage Balance
$138,344Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,305
$230,342
2025
$55,037
$175,305
$230,342
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,305
$230,342
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Assurance Financial Group Llc
Conventional
$137,500
No
First
Oct 7, 2020
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,656
$144,344
54%
47%
$825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$825/mo
+$1,175/mo
9.2%
