$252,595
NAL Estimated Property Value1721 Ash Crescent, Fort Worth, TX, 76104
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCeramic Tile
Exterior
Lot Size6,747 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN15920----2---19---20
Lot Number19-21
SubdivisionGraham Park Addition
Land UseResidential
Legal DescriptionGRAHAM PARK ADDITION BLOCK 2 LOT 19 THRU 21
Census Tract103800
Assessed Land Value$20,250
Assessed Improvement Value$232,345
Assessment Year2025
About this property
Brand new construction 3 bedrooms 2 baths with high ceilings, beautiful kitchen with granite countertops, ceramic tile, nice cabinets, open living areas with beautiful tile floor, spacious closet. This is a Must See.
Investor Tools
$252,595
Estimated Property Value
$160,587Estimated Mortgage Balance
$92,008Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,516 /month
Positive
Cash Flow Estimate:
$505 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$578/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,668
$252,595
2025
$20,250
$232,345
$252,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,668
$252,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Conventional
$171,830
No
First
Dec 23, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,587
$92,008
36%
64%
$1,095/mo
