$280,435
NAL Estimated Property Value1721 Stirrup Cir, SAN BENITO, TX, 78586
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,186 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN60-8147-0020-0180-00
Lot Number18
SubdivisionRussell Ranch
Land UseResidential
Legal DescriptionLOT 18 BLK 2 RUSSELL RANCH (2023 PLAT C1-4398 CCMR FILED 05/02/2022)(2023 PLAT C1-4389 CCMR FILED 04/12/2022)
Census Tract011402
Assessed Land Value$47,306
Assessed Improvement Value$233,129
Assessment Year2025
About this property
Stunning new property in the sought-after Russell Ranch community, San Benito This home boasts 1,516 Living Sqft | 2,189 Total Sqft Specs: 3 Bedrooms, 2 Bathrooms, a 2-Car garage, and a full suite of added perks: Privacy fence, Sprinkler system,
Investor Tools
$280,435
Estimated Property Value
$260,788Estimated Mortgage Balance
$19,647Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,683 /month
Positive
Cash Flow Estimate:
$561 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,173
$280,435
2025
$47,306
$233,129
$280,435
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,173
$280,435
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$270,509
Yes
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,788
$19,647
7%
93%
$1,622/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,622/mo
$-466/mo
4.9%
