$423,805
NAL Estimated Property Value1721 Warwick Rd, Houston, TX, 77093
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size14,519 sqft
Building Information
Year Built1959
Garage Spaces5
Land Information
APN0741350130377
Lot Number377,378
SubdivisionWestfield Estates
Land UseResidential
Legal DescriptionLTS 377 & 378 BLK 13 (PR YR IMPS 2008-2012*0741350130387) WESTFIELD ESTATES SEC 1
Census Tract221800
Assessed Land Value$128,331
Assessed Improvement Value$295,474
Assessment Year2025
About this property
Offer Instructions are under the attachments. The property has 2 apartments and 1 house, all are being leased month to month. Showings are to be done with appointment only through the agent. THIS IS AN INVESTMENT PROPERTY Agents Thank you for Showing.
Investor Tools
$423,805
Estimated Property Value
$60,402Estimated Mortgage Balance
$363,403Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,543 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,391
$423,805
2025
$128,331
$295,474
$423,805
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,391
$423,805
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hibernia National Bank
Unknown
$137,577
No
First
Jul 8, 2005
Jul 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$60,402
$363,403
85%
14%
$825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$825/mo
+$897/mo
4.9%
