$157,500
NAL Estimated Property Value17210 Lucky Horse Dr, Rosharon, TX, 77583
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN7857-2005-015
Lot Number15
SubdivisionSuncreek Ranch Sec 2
Land UsePublic Works
Legal DescriptionSUNCREEK RANCH SEC 2 (A0125 A ROBINSON) BLK 5 LOT 15
Census Tract661901
Assessed Land Value$162,500
Assessment Year2025
About this property
Beautiful 2 Acre lot located on Cul de Sac in Suncreek Ranch Estates. Truly a hidden gem with low taxes, deed restrictions, easy access to Hwy 288, FM 1462 and Pearland from Rosharon. Please independently verify lot dimensions, deed restrictions, utilities, road access and other restrictions. Seller has not verified any of the information in the listing. Thank you for showing.
Investor Tools
$157,500
Estimated Property Value
$87,271Estimated Mortgage Balance
$70,229Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$945 /month
Positive
Cash Flow Estimate:
$315 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,965
$157,500
2025
$162,500
N/A
$162,500
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,965
$157,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$93,750
No
First
May 4, 2022
Jun 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,271
$70,229
44%
55%
$476/mo
