$319,000
17210 Rock Willow Ln, Tomball, TX, 77377
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size4,439 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1414870030025
Lot Number25
Land UseResidential
Legal DescriptionLT 25 BLK 3 WILLOW WOOD PLACE SEC 1
Census Tract555505
Assessed Land Value$53,288
Assessed Improvement Value$302,195
Assessment Year2025
About this property
Brand new carpet. Low tax rate and low HOA. Home sits next to a small playground—private setting with no side neighbor. Beautiful move-in ready home in desirable Tomball! 3 side brick house. Open-concept layout with abundant natural light, spacious living area, and well-appointed kitchen. Primary suite with ensuite bath and ample closet space. Enjoy a covered patio and peaceful backyard in a quiet neighborhood. Convenient location and zoned to highly rated Tomball Independent School District. Schedule your private showing today.
Investor Tools
$203,562Estimated Mortgage Balance
$151,921Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,133 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$566/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,010
$355,483
2025
$53,288
$302,195
$355,483
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,010
$355,483
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$221,662
No
First
Feb 28, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,562
$151,921
42%
57%
$1,329/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,210/mo
$1,979/mo
+$231/mo
7.5%
