$162,000
NAL Estimated Property Value1722 Hemphill Ave, Odessa, TX, 79763
$183,179 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dishwasher
FlooringCarpet, Tile, Laminate
Exterior
Lot Size7,200 sqft
Building Information
Year Built1980
Land Information
APN14500.02211.00000
Lot Number13
SubdivisionHollywood View
Land UseResidential
Legal DescriptionHOLLYWOOD VIEW BLOCK 44 LOT 13
Census Tract001000
Assessed Land Value$14,472
Assessed Improvement Value$139,383
Assessment Year2025
About this property
Great location in Odessa. Very spacious property sitting on corner lot with 3BR 2BTH 1 Car Gar, storage shed in back, attached covered patio for gathering. Owners recently put new roof, come on by to see your next home.
Investor Tools
$162,000
Estimated Property Value
$109,183Estimated Mortgage Balance
$2,935Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$183,179
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,953
$153,855
2025
$14,472
$139,383
$153,855
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,953
$153,855
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Zoe Properties Llc
Stand Alone First / Home Equity First Lien
$112,000
No
First
Nov 26, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$109,183
$47,817
30%
67%
$672/mo
