$253,000
NAL Estimated Property Value1722 Virginia Street, Grand Prairie, TX, 75051
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Range
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size7,781 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces1
Land Information
APN28095500070330000
Lot Number33
SubdivisionInglewood Park
Land UseResidential
Legal DescriptionINGLEWOOD PARK 1 BLK 7 LOT 33 INT202000133960 DD05222020 CO-DC 0955000703300 4CP09550007
Census Tract016201
Assessed Land Value$50,000
Assessed Improvement Value$182,650
Assessment Year2025
About this property
Nice great starter home with many upgrades including new roof in Aug.2019, interior paint, water heater, HVAC, updated, light fixtures, updated windows in 2007, laminated wood flooring, nice tiled bathroom in the hall, a garage conversion is a bedroom with own private bath. Garage conversion full bath will be done before closing so it will go FHA. Large backyard with wood fence. Convenient to Highways I-20, I-30 and 161. A must see!!!
Investor Tools
$253,000
Estimated Property Value
$142,964Estimated Mortgage Balance
$110,036Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,230
$232,650
2025
$50,000
$182,650
$232,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,230
$232,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$161,912
Yes
First
May 22, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,964
$110,036
43%
57%
$971/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$971/mo
+$1,601/mo
12.2%
