$298,859
NAL Estimated Property Value1723 White Feather Trl, Crosby, TX, 77532
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,833 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN0993260000012
Lot Number12
SubdivisionIndian Shores
Land UseResidential
Legal DescriptionLT 12 BLK 27 INDIAN SHORES SEC 4
Census Tract251903
Assessed Land Value$71,749
Assessed Improvement Value$227,110
Assessment Year2025
About this property
Beautiful one story home with remodel kitchen new cabinets , granite countertops ,new floors in kitchen open concept , natural light . Roof year 2018 . No back neighbors. Spacious Primary bedroom with French door that overlook the Golf corset.
Investor Tools
$298,859
Estimated Property Value
$244,531Estimated Mortgage Balance
$54,328Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,793 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$303/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,141
$298,859
2025
$71,749
$227,110
$298,859
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,141
$298,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$256,155
Yes
First
Nov 17, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$244,531
$54,328
18%
82%
$1,536/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,536/mo
+$186/mo
6.9%
