$433,204
NAL Estimated Property Value1724 Cole Ln, Northlake, TX, 76226
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size5,750 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR653581
Lot Number15
SubdivisionHarvest Meadows Phase 1
Land UseResidential
Legal DescriptionHARVEST MEADOWS PHASE 1 BLK B LOT 15
Census Tract020314
Assessed Land Value$86,249
Assessed Improvement Value$346,955
Assessment Year2025
About this property
Beautiful two story home in the highly sought after HARVEST community! Light and bright kitchen overlooks the open living area. Spacious master suite on the ground level. Second living area upstairs plus an additional 3 bedrooms. Grassy backyard with covered patio and HOA compliant shed. Still under builder warranty! You won't want to miss out on this one!
Investor Tools
$433,204
Estimated Property Value
$265,468Estimated Mortgage Balance
$167,736Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,599 /month
Positive
Cash Flow Estimate:
$866 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$855/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,097
$433,204
2025
$86,249
$346,955
$433,204
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,097
$433,204
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$297,000
No
First
Nov 4, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,468
$167,736
38%
61%
$1,781/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$2,331/mo
+$1,529/mo
10.7%
