$146,000
NAL Estimated Property Value1724 Villanova Ave, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood, Laminate
Exterior
Lot Size5,998 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02-6700-0040-0160-00
Lot Number16
SubdivisionEbony Heights Subdivision Brownsville
Land UseResidential
Legal DescriptionEBONY HEIGHTS SUBDIVISION LOT 16 BLK 4
Census Tract013004
Assessed Land Value$46,500
Assessed Improvement Value$41,173
Assessment Year2025
About this property
Looking for investors! Cozy 3BD/1BA/1CG pier and beam home, in need of tender loving care, being sold as is. Conveniently situated near schools, shopping centers, restaurants, and public transportation. Ideal for buyers seeking a renovation opportunity with close proximity to essential amenities.
Investor Tools
$146,000
Estimated Property Value
$0Estimated Mortgage Balance
$146,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$876 /month
Positive
Cash Flow Estimate:
$292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,794
$87,673
2025
$46,500
$41,173
$87,673
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,794
$87,673
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$146,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
N/A
+$1,156/mo
9.5%
