$201,997
NAL Estimated Property Value1725 Harvey Mitchell Pkwy S Apt 1727, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesFire Pit
Lot Size3,067 sqft
Building Information
Year Built2007
Stories2
Roof Type105
Land Information
APN671800-0017-1727
SubdivisionThe Woodlands Of College Station Condos
Land UseResidential
Legal DescriptionTHE WOODLANDS OF COLLEGE STATION CONDOS, BLDG 17, UNIT 17O #1727
Census Tract001604
Assessed Land Value$40,000
Assessed Improvement Value$161,997
Assessment Year2025
About this property
Adorable well-maintained two bedroom two and a half bath condo close to Texas A & M. Washer, dryer and refrigerator included. Amenities include resort style pool, tennis court, basketball court, sand volleyball, Clubhouse with study stations, workout room with climbing wall. TAMU bus route is close by! Unit is currently leaded through 07/31/2023.
Investor Tools
$201,997
Estimated Property Value
$0Estimated Mortgage Balance
$201,997Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,136
$201,997
2025
$40,000
$161,997
$201,997
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,136
$201,997
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$201,997
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,040/mo
N/A
+$1,040/mo
6.2%
