$314,000
NAL Estimated Property Value1725 Wrigley Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Self Cleaning Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,098 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN08235.00612.00000
Lot Number13
SubdivisionDesert Ridge 2nd Filing
Land UseResidential
Legal DescriptionDESERT RIDGE 2ND FILING BLOCK 19 LOT 13
Census Tract002502
Assessed Land Value$28,784
Assessed Improvement Value$267,077
Assessment Year2025
About this property
Welcome to established living with a new park to enjoy just blocks away! This adorable 4 bedroom/ 2 bathroom home with an open concept is ready to be home for you. The extended concrete in the backyard is perfect for your summer entertaining! Call me for a tour TODAY!
Investor Tools
$314,000
Estimated Property Value
$201,726Estimated Mortgage Balance
$112,685Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$440/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,709
$295,861
2025
$28,784
$267,077
$295,861
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,709
$295,861
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$227,059
Yes
First
Jul 9, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,726
$107,274
34%
64%
$1,362/mo
