$506,000
NAL Estimated Property Value17251 Pecos Dr, Splendora, TX, 77372
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Tile
Exterior
Lot Size1.28 acres
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8276-00-37100
Lot Number108
SubdivisionRio Vista
Land UseResidential
Legal DescriptionS827600 - RIO VISTA, BLOCK 3, LOT 108, ACRES 1.28
Census Tract692802
Assessed Land Value$83,200
Assessed Improvement Value$436,800
Assessment Year2025
About this property
Beautiful Jamera Custom Homes home being built in the quaint Rio Vista. Home is on 1.2+ acre lot.
Investor Tools
$506,000
Estimated Property Value
$280,239Estimated Mortgage Balance
$225,761Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,335
$491,938
2025
$83,200
$436,800
$520,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,335
$491,938
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Village Capital & Investment Llc
Va
$308,050
Yes
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,239
$241,761
46%
55%
$1,847/mo
