$404,000
NAL Estimated Property Value1726 Bayou Dr, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Electric Oven
FlooringCarpet, Wood
Exterior
Lot Size1.14 acres
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7853-0007-000
Lot Number7
SubdivisionSugar Mill East
Land UseResidential
Legal DescriptionSUGAR MILL EAST (A0019 S F AUSTIN DIV 6) LOT 7 ACRES 1.143
Census Tract663100
Assessed Land Value$44,650
Assessed Improvement Value$339,040
Assessment Year2025
About this property
Great updated waterfront Bayou home located on 1.2800 Acres. All new flooring, Everything new in kitchen and both bathrooms including cabinets. Large kitchen with many cabinets and large island. Large living room with fireplace, Three different patio decks, two are covered and one is screened in. A carport on side of double garage. A great 15 ft. by 45 ft. high covered place for RV on north side of property. A 10 ft. by 12 ft. well house. Many huge trees. A must see.
Investor Tools
$404,000
Estimated Property Value
$232,420Estimated Mortgage Balance
$171,580Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,113
$383,690
2025
$44,650
$339,040
$383,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,113
$383,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$266,000
No
First
Dec 6, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,420
$157,580
40%
58%
$1,595/mo
