$342,550
NAL Estimated Property Value1726 Straus Road, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCeramic Tile, Laminate, Other
Exterior
Lot Size3,838 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN16006010010180000
Lot Number18
SubdivisionBraeglen At Highpointe
Land UseResidential
Legal DescriptionBRAEGLEN AT HIGHPOINTE PATIO GARDEN HOMES BLK 1 LOT 18 INT202200017680 DD01182022 CO-DC 0060100101800 4CH00601001
Census Tract016511
Assessed Land Value$60,000
Assessed Improvement Value$282,550
Assessment Year2025
About this property
Huge two story four bedroom home in desirable Highpoint area. Beautiful hardwood laminate flooring throughout, no carpeting anywhere. Spacious marble entry, oak staircase with formal living and dining rooms. Freshly painted inside and out, new entry doors, 22 new double pane windows, new lighting fixtures Large kitchen with granite island and bay window looking out at rear fenced yard. All new stainless steel appliances and new 4 ton HVAC system. Ready for immediate move in.
Investor Tools
$342,550
Estimated Property Value
$279,176Estimated Mortgage Balance
$63,374Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,055 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,543
$342,550
2025
$60,000
$282,550
$342,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,543
$342,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$304,000
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,176
$63,374
18%
81%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,070/mo
$1,823/mo
+$1,247/mo
10.8%
