$112,000
NAL Estimated Property Value1726 Warren St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
Exterior
Lot Size8,311 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APN19-9990-0040-0170-00
Lot Number17
SubdivisionLyla Heights Subdivision
Land UseResidential
Legal DescriptionHARLINGEN- LYLA HEIGHTS LOT 17 BLK 4
Census Tract010602
Assessed Land Value$53,620
Assessed Improvement Value$52,291
Assessment Year2025
About this property
Great starter home. A 3 bedroom and 2 bath home. Large shed in the backyard with 1/2 bath and completely fenced . Corner lot with large trees and lots of shade. Needs some TLC . Garage was enclosed so an additional sf of 200 sf not included in CAD.
Investor Tools
$112,000
Estimated Property Value
$62,078Estimated Mortgage Balance
$49,922Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,568
$105,911
2025
$53,620
$52,291
$105,911
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,568
$105,911
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$66,500
No
First
Sep 26, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$62,078
$49,922
44%
55%
$399/mo
