$262,000
NAL Estimated Property Value1728 Denver St, Portland, TX, 78374
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,362 sqft
Building Information
Year Built1967
Roof Type105
Garage Spaces3
Land Information
APN0110-0003-0010-000
Lot Number10
SubdivisionCentury Terrace Unit 1
Land UseResidential
Legal DescriptionCENTURY TERRACE UNIT 1 BLK 3 LOT 10
Census Tract010601
Assessed Land Value$37,145
Assessed Improvement Value$164,923
Assessment Year2025
About this property
Come tour this centrally located 3 bed 2 bath home in Portland TX. The home features new luxury vinyl flooring, a new dishwasher, updated guest bath. Recent improvements include a new AC and water heater. The backyard has a partially enclosed/covered patio that is perfect for relaxing or entertaining guests. The primary bedroom features a walk in closet and a freshly painted tiled shower. Pets are allowed with an additional non-refundable pet deposit
Investor Tools
$262,000
Estimated Property Value
$79,749Estimated Mortgage Balance
$182,251Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,655
$202,068
2025
$37,145
$164,923
$202,068
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,655
$202,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Na
Conventional
$88,000
No
First
May 17, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$79,749
$182,251
69%
30%
$528/mo
