$342,030
NAL Estimated Property Value1729 Leicester Street, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,560 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN26415500110080000
Lot Number8
SubdivisionNorth Star West
Land UseResidential
Legal DescriptionNORTH STAR WEST ESTATES 6TH SEC LT 0008 INT201900135602 DD05202019 CO-DC 4155001100800 1CG41550011
Census Tract019048
Assessed Land Value$70,000
Assessed Improvement Value$272,030
Assessment Year2025
About this property
Nicely updated. New granite ctops in kitchen along with new stainless appliances. Large living room with floor to ceiling fireplace. Fresh paint, new carpet, new electric panel box, new 6 panel doors, and new light fixtures. Nice covered patio in back overlooking backyard. Wood fence gives added privacy. No FHA as seller has not owned property for 90 days. DISCLOSURES IN DOCUMENTS.
Investor Tools
$342,030
Estimated Property Value
$104,217Estimated Mortgage Balance
$237,813Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,692
$342,030
2025
$70,000
$272,030
$342,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,692
$342,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$115,000
No
First
Jun 25, 2021
Jul 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,217
$237,813
69%
30%
$690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$690/mo
+$1,460/mo
7.5%
