$149,566
NAL Estimated Property Value173 Blue Wing Rdg, Holly Lake Ranch, TX, 75765
Recently Sold
10/07/26
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesElectric Range
Exterior
Exterior FeaturesPier & Deck
Building Information
Year Built1994
Land Information
APN30154
Lot Number32
Land UseResidential
Legal DescriptionLOT 32 HOLLY LAKE RANCH (SEC 6)
Census Tract950602
Assessed Land Value$8,000
Assessed Improvement Value$193,910
Assessment Year2025
About this property
Holly Lake Ranch cottage in the woods. Two bedrooms which could be turned into three.
Investor Tools
$149,566
Estimated Property Value
$130,700Estimated Mortgage Balance
$149,566Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$897 /month
Positive
Cash Flow Estimate:
$299 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$78/month
$182/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$185
$149,566
2025
$8,000
$193,910
$201,910
No
Tax History
Year
Tax Paid
Assessed Value
2025
$185
$149,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$202,500
No
First
May 9, 2011
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,700
$61,300
31%
87%
$1,215/mo
