$162,000
NAL Estimated Property Value17300 Dutch Road, New Waverly, TX, 77358
Off Market
Highlights
Interior
Exterior
Lot Size2 acres
Land Information
APN7191-00-00300
Lot Number3
SubdivisionMize Meadow
Land UseResidential
Legal DescriptionS719100 - MIZE MEADOW, LOT 3
Census Tract694107
Assessed Land Value$60,000
Assessment Year2025
About this property
Rare find! Beautiful 2 acre tract off Mount Zion Road! Located in Willis ISD. No restrictions. Metal structure with a roof and no sides. Come see this beautiful country setting & make it yours today! Two other 2 acre lots connected to this property are for sale, also!
Investor Tools
$162,000
Estimated Property Value
$0Estimated Mortgage Balance
$162,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,003
$60,000
2025
$60,000
N/A
$60,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,003
$60,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$162,000
100%
0%
$0/mo
