Last 24 Hours
$219,000
17311 Heritage Bay Dr, Webster, TX, 77598
On Market
Just Added
3 Beds
2 Bath
1,375 Sq Ft
Single Family Residence
$159.27 / sqft
Built in 1976Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size7,741 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1075530000017
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionTRS 16B & 17A BLK 2 HERITAGE PARK SEC 1
Census Tract350801
Assessed Land Value$66,579
Assessed Improvement Value$194,100
Assessment Year2025
About this property
Welcome to this charming 3 bedroom, 2 bath home in Heritage Park. The open concept layout seamlessly connects the living room and dining room, creating a perfect space for entertaining. Conveniently located near the mall and 45 highway, this property offers both comfort and convenience. Don't miss out on the opportunity to make this house your home!
Investor Tools
$89,797Estimated Mortgage Balance
$171,671Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,564 /month
Positive
Cash Flow Estimate:
$521 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,597
$260,679
2025
$66,579
$194,100
$260,679
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,597
$260,679
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$117,563
No
First
Jul 31, 2015
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,797
$170,882
65%
34%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$200/mo
+$1,740/mo
8.9%
12.4%