$250,000
17320 Dutch Rd, New Waverly, TX, 77358
On Market
Just Added
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size2.10 acres
Land Information
APN7191-00-00400
Lot Number4
SubdivisionMize Meadow
Land UseResidential
Legal DescriptionS719100 - MIZE MEADOW, LOT 4
Census Tract694107
Assessed Land Value$63,090
Assessed Improvement Value$17,832
Assessment Year2025
About this property
Rare find! Beautiful 2+ acre tract off Mount Zion Road! 30x40 metal workshop, it is fully insulated, 24 feet rollup door (front), 10 foot rollup door (side), standard 36” door (side), electric throughout the building with a 200amp electrical service panel located inside the building, and a separate workroom/woodshop with attic space built inside the shop. Located in Willis ISD. No restrictions. Come see this beautiful country setting & make it yours today! Two other 2 acre lots connected to this property are for sale, also!
Investor Tools
$0Estimated Mortgage Balance
$614,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,684 /month
Positive
Cash Flow Estimate:
$1,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,352
$80,922
2025
$63,090
$17,832
$80,922
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,352
$80,922
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$620,000
100%
0%
$0/mo
