$249,000
NAL Estimated Property Value17326 Hamilwood Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,299 sqft
Building Information
Year Built1986
Garage Spaces2
Land Information
APN1160480040019
Lot Number19
SubdivisionSommerall West
Land UseResidential
Legal DescriptionLT 19 BLK 4 SOMMERALL WEST SEC 1
Census Tract541206
Assessed Land Value$60,480
Assessed Improvement Value$158,837
Assessment Year2025
About this property
3 bedroom, 2 bath, 2 garage house to be sold in as-is condition.
Investor Tools
$249,000
Estimated Property Value
$147,529Estimated Mortgage Balance
$101,471Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$743/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,596
$219,317
2025
$60,480
$158,837
$219,317
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,596
$219,317
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$161,250
No
First
Nov 2, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,529
$95,471
39%
59%
$967/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,710/mo
+$330/mo
9.8%
