$477,880
NAL Estimated Property Value17330 County Road 656, Farmersville, TX, 75442
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size2.74 acres
Building Information
Year Built2018
Stories1
Garage Spaces3
Land Information
APNR-11566-000-0010-1
Lot Number1
SubdivisionTnt Place
Land UseResidential
Legal DescriptionTNT PLACE, LOT 1
Census Tract031101
Assessed Land Value$212,195
Assessed Improvement Value$265,685
Assessment Year2025
About this property
Country Living close to Historic Downtown with many restaurants, shopping and community events. Close to three acres of a treed and grassy acres with a circular driveway. Walk to the famous Chapparral Trail from the back of the property. Horseback riding, bike, walking, jogging, hiking. A split bedroom plan with 4 bedrooms, 2 dining areas, 2 baths and large living area. Valuated ceiling, wood burning fireplace, 30 x 25 wide garage workshop with a large concrete approach.
Investor Tools
$477,880
Estimated Property Value
$312,361Estimated Mortgage Balance
$165,519Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,867 /month
Positive
Cash Flow Estimate:
$956 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$617/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,016
$477,880
2025
$212,195
$265,685
$477,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,016
$477,880
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farm Credit Southeast Missour Flca
Unknown
$318,446
No
First
Apr 29, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,361
$165,519
34%
65%
$1,910/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,910/mo
+$662/mo
6.5%
