$310,000
NAL Estimated Property Value17334 Kiowa River Ln, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,826 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1186260020028
Lot Number28
SubdivisionRiata Ranch
Land UseResidential
Legal DescriptionLT 28 BLK 2 RIATA RANCH SEC 1
Census Tract541006
Assessed Land Value$74,051
Assessed Improvement Value$232,949
Assessment Year2025
About this property
Great 1 Story 3 Bedroom with Formal Living, Formal Dining and Home Office. Tile Entry leads open to both formals and french doors lead to the Home Office/Study. Kitchen & Breakfast are open to the Great size Family Room. Split Floor plan with Primary Bedroom in Rear of home with Primary Bathroom that has Double sinks, jacuzzi tub and separate shower. 2 Secondary Bedrooms just off the Family room with Full Bath. Nice Patio in Backyard.
Investor Tools
$310,000
Estimated Property Value
$280,728Estimated Mortgage Balance
$29,272Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
$844/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,003
$307,000
2025
$74,051
$232,949
$307,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,003
$307,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$304,000
No
First
Apr 18, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,728
$34,272
10%
91%
$1,823/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,667/mo
$-627/mo
7.9%
