$265,000
NAL Estimated Property Value17338 Shadow Ledge Dr, Houston, TX, 77095
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,750 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1225290010002
Lot Number2
SubdivisionCanyon Lakes Village
Land UseResidential
Legal DescriptionLT 2 BLK 1 CANYON LAKES VILLAGE SEC 2
Census Tract541006
Assessed Land Value$63,494
Assessed Improvement Value$190,166
Assessment Year2025
About this property
Charming 3 bedroom, 2 bathroom, single-story home featuring an attached 2-car garage! Upon entering this home is the kitchen with stainless steel appliances and an island, then the living room with a fireplace. The primary bedroom includes the primary bathroom with dual sinks, a garden tub, separate shower and a walk-in closet. The two secondary bedrooms, secondary bathroom and laundry room make up the rest of the home while the fenced in backyard offers a covered patio and plenty of green space. This home is located near HWY 290 and Towne Lake!
Investor Tools
$265,000
Estimated Property Value
$165,609Estimated Mortgage Balance
$99,391Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$940/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,451
$253,660
2025
$63,494
$190,166
$253,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,451
$253,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mega Capital Funding Inc
Conventional
$180,000
No
First
Feb 7, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,609
$105,391
38%
62%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$2,020/mo
+$20/mo
9.2%
