$294,970
NAL Estimated Property Value1734 Pine St, Dallas, TX, 75215
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave
FlooringVinyl
Exterior
Lot Size6,240 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000162364000000
Lot Number15
SubdivisionColonial Annex Addn
Land UseResidential
Legal DescriptionCOLONIAL ANNEX ADDN BLK G/1607 LOT 15 INT202400179400 DD09042024 CO-DC 1607 000 01500 1001607 000
Census Tract020900
Assessed Land Value$56,160
Assessed Improvement Value$238,810
Assessment Year2025
About this property
Welcome to your dream home! This stunning new construction boasts an open layout designed for modern living. Featuring 4 spacious bedrooms, this home offers plenty of space for family and guests. Every detail has been meticulously crafted with upgraded finishes throughout, from the elegant flooring to the high-end fixtures. Enjoy a perfect blend of style and functionality in this beautifully finished home. Don’t miss the opportunity to make this exceptional property yours! Ask about seller credits!
Investor Tools
$294,970
Estimated Property Value
$208,799Estimated Mortgage Balance
$86,171Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$626/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,038
$294,970
2025
$56,160
$238,810
$294,970
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,038
$294,970
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$215,200
No
First
Sep 4, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,799
$86,171
29%
71%
$1,291/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,291/mo
+$1,281/mo
10.5%
