Last 24 Hours
$80,000
NAL Estimated Property Value1735 Road 66118, Dayton, TX, 77535
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size33,628 sqft
Land Information
APNR268931
Lot Number12
SubdivisionEncino Estates, Sec 5
Land UseVacant Land
Legal DescriptionENCINO ESTATES, SEC 5, BLOCK 1, LOT 12, ACRES .772
Census Tract700801
Assessed Land Value$72,180
Assessment Year2025
About this property
You can find this place on google maps address: 1735 Silver Leaf Dr, Dayton, TX 77535. Spacious 0.772-acre lot in the desirable Encino Estates community. Enjoy a quiet, wooded setting with plenty of room for a custom home, shop, or outdoor amenities. Deed-restricted neighborhood with public water and no MUD tax; septic required. Easy access to Dayton and a smooth commute to Houston via US-90. A great opportunity to build your ideal home in a peaceful, growing area.
Investor Tools
$80,000
Estimated Property Value
$41,387Estimated Mortgage Balance
$38,613Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$486 /month
Positive
Cash Flow Estimate:
$162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$121/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,056
$72,180
2025
$72,180
N/A
$72,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,056
$72,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encino Estates Ltd
Purchase Money Mortgage
$44,900
No
First
Mar 12, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,387
$38,613
48%
52%
$270/mo
12.4%