$621,750
NAL Estimated Property Value1735 Timbercreek Drive, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Refrigerator
FlooringCarpet, Concrete
Exterior
Lot Size2.06 acres
Building Information
Year Built2008
Garage Spaces2
Land Information
APNR000072659
SubdivisionTimber Creek Estates
Land UseResidential
Legal DescriptionS7156 TIMBER CREEK ESTATES; PHASE II, TRACT 1; & HOUSE
Census Tract950201
Assessed Land Value$51,500
Assessed Improvement Value$570,250
Assessment Year2025
About this property
Beautiful ranch style house located in one of the most sought after neighborhoods in Stephenville. Situated on 2 acres, this 4 bedroom, 2 bath home has plenty of space for the whole family with an office and upstairs bonus room. Step out into the private backyard and take a dip into the inground swimming pool, or just escape the heat under the nice pergola. The large insulated shop has an abundance of space with 2 roll up doors and a great seperate cooled space that is also plumbed for a half bath.
Investor Tools
$621,750
Estimated Property Value
$460,486Estimated Mortgage Balance
$161,264Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,731 /month
Positive
Cash Flow Estimate:
$1,244 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$259/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$621,750
2025
$51,500
$570,250
$621,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$621,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Farmers & Merchants Bank
Purchase Money Mortgage
$468,740
No
First
May 8, 2025
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$460,486
$161,264
25%
74%
$2,811/mo
