$229,370
NAL Estimated Property Value1738 Hillcrest Street, Mesquite, TX, 75149
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Dryer, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,500 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN38136500220100000
Lot Number10
SubdivisionNorthridge
Land UseResidential
Legal DescriptionNORTHRIDGE ESTATES 1 BLK 22 LOT 10 INT201900263996 DD09272019 CO-DC 1365002201000 1CM13650022
Census Tract017704
Assessed Land Value$45,000
Assessed Improvement Value$184,370
Assessment Year2025
About this property
PRICED TO SELL. Beautifully remodeled one story charmer with 3 bedrooms and 1 bathroom. The completely remodeled kitchen opens the florplan to maximize space. New windows and new stainless steel appliances. The bathroom has been upgraded with new coutertops, toilet and shower. New lightling fixtures and ceiling fans. This is an amazing opportunity that won't last. Buyer to verify all measurements.
Investor Tools
$229,370
Estimated Property Value
$137,619Estimated Mortgage Balance
$91,751Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,376 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,321
$229,370
2025
$45,000
$184,370
$229,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,321
$229,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$149,856
No
First
Jan 10, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$137,619
$91,751
40%
60%
$899/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$899/mo
+$1,073/mo
10.3%
